Retirement Calculator
Two questions, one tool: how big will my nest egg be at retirement, and what fixed monthly withdrawal does this model estimate afterwards.
Starting with $10,000 and adding $500 every month at a 7% annual return could grow to about $691,150 in 30 years. At retirement, under the same constant-return assumption, a 25-year drawdown model estimates roughly $4,885 per month (about $58,600 a year). This calculator models both phases: growing your nest egg before retirement, then drawing it down afterward. Adjust current savings, monthly contributions, return or retirement horizon to model your own number.
Your plan
Calculations run in your browser. Inputs are not stored.
Illustrative assumptions only. Adjust the rate for your own model.
How often interest is credited to your balance — your monthly contribution stays the same.
Fixed nominal withdrawal under a constant-return drawdown model; not a guarantee of sustainable spending.
Compare Different Return Scenarios
How a ±1% return assumption changes your outcome — using the same calculation logic as the calculator above. Illustrative only, not a forecast.
Show yearly breakdown
| Year | Contributions | Growth | Balance |
|---|
The default 7% is an illustrative nominal annual return before inflation, not a forecast or a historical real return. If inflation adjustment is enabled, it is applied once to the nominal result. Do not subtract inflation again from an already real return.
How this calculation works
The two stages
This tool runs in two phases, both using the same engine as the rest of the site:
Withdrawal: W = FV·i / (1 − (1+i)−N)
- Accumulation: current savings + monthly contributions compound at your return until retirement → nest egg FV.
- Withdrawal: at retirement the balance keeps earning the same return while you draw it down to zero over your chosen retirement years. The monthly amount is the annuity payment
W = FV·i / (1 − (1+i)^−N).
Assumptions
- Contributions are added at the end of each month (ordinary annuity).
- The annual return is a nominal rate; results are pre-tax and pre-inflation.
- Returns are constant for the whole period — no market volatility is modeled.
- The withdrawal is a fixed nominal amount, not inflation-adjusted, and draws the balance to zero.
- Fees and taxes are not included, so real-world results will differ.
Educational purposes only. Not financial advice. See the full methodology and disclaimer.
Worked examples
See how retirement planning changes with different timelines and withdrawal periods. All examples assume $10,000 starting savings, $500/month contributions, and a 7% annual return.
Example 1: 30 years of saving + a 25-year drawdown
Years to retirement: 30 · Years in retirement: 25
After 30 years of saving $500/month (plus your $10,000 start), you'd have $691,150 at retirement. Under the same constant 7% return assumption during drawdown, the model estimates roughly $4,885 per month for 25 years while the balance is drawn to zero. Note: this is a nominal figure. As a separate illustration, at a constant 3% inflation rate, $4,885 in 30 years would have roughly the purchasing power of $2,000 today.
Example 2: The impact of retiring 5 years later
30 years vs 35 years to retirement · same contributions · 25 years of withdrawals
Adding 5 more accumulation years changes this modeled result substantially. Your balance grows from $691,150 to $1,015,589 (a 47% increase), and the fixed monthly withdrawal estimate rises from $4,885 to $7,178 (also about 47%). In this example, both cases still use the same 25-year withdrawal horizon, so the difference comes from 5 more years of compounding and 5 more years of contributions — not fewer withdrawal years.
Example 3: How withdrawal period affects monthly income
Same $691,150 balance · different retirement lengths · 7% return during withdrawals
With the same starting balance and constant-return assumption, a longer withdrawal horizon produces a lower modeled monthly amount. Stretching from 20 to 30 years reduces the estimate from $5,358 to $4,598 (a 14% reduction). This is why planning for a long retirement is important — if you retire at 60 and live to 95, that's 35 years of withdrawals. A separate 4% withdrawal-rate benchmark is often used as a historical stress-test reference; it would imply about $2,304/month in the first year from this balance, before considering taxes and other plan details. Try our 4% Rule calculator to see the difference.
All examples are hypothetical and assume a constant 7% annual return with no taxes, fees, or inflation. Actual investment results will vary, and market downturns early in retirement can significantly reduce projected withdrawal amounts. See full disclaimer.
Retirement planning, explained
How is the monthly withdrawal calculated?
W = FV·i / (1 − (1+i)^−N), where N is your retirement months.Is the withdrawal amount guaranteed?
Should I adjust for inflation in retirement?
How many years should I plan for in retirement?
What is the 4% rule and how does it relate?
How much should I have saved by age?
What is sequence-of-returns risk?
Related calculators
Compound Interest
Model the accumulation stage forward.
Open →Savings Goal
Find the monthly number to hit a target nest egg.
Open →Investment Return
Check the real return you're actually earning.
Open →Inflation Calculator
Check how inflation shrinks tomorrow's dollars.
Open →Portfolio Growth
See contributions, growth and fees side by side.
Open →Related reading
How much you need, how much to save each month, and the 4% rule explained.→ How Much Do You Need to Retire?
A practical framework for calculating your retirement number.→ How Much Should You Save Each Month?
Guidelines for retirement savings at different ages and incomes.→ Can You Retire With $1 Million?
What a seven-figure portfolio can realistically provide.→
Last reviewed: September 2026.
Continue with the numbers: retirement planning guide, how much you may need to retire, and the financial planning hub.